Big Cypress Stewardship District
FY 2022 Adopted O&M Budget

FY 2022
Adopted
Budget

Revenues
Developer Contributions
Net Revenues

$   67,675.00

$   67,675.00

General & Administrative Expenses

Supervisor Fees	$	2,400.00	
Travel and Per Diem	1,500.00	
Insurance	4,000.00	
Trustee Services	-	
Management	20,000.00	
Engineering	10,000.00	
Dissemination Agent	-	
District Counsel	15,000.00	
Assessment Administration	-	
Reamortization Schedules	-	
Audit	6,000.00	
Postage & Shipping	200.00	
Copies	100.00	
Bank fees	200.00	
Legal Advertising	2,000.00	
Contingency	500.00	
Web Site Maintenance	2,400.00	
Dues, Licenses, and Fees	175.00	
General Insurance	3,200.00	
Total General & Administrative Expenses	$ 67,675.00	

Total Expenses	$ 67,675.00

Net Income (Loss)	$	-

Page 1 of 1