Big Cypress Stewardship District FY 2027
Approved Proposed Debt Service Budget

FY 2027
Approved DS
	Budget	

Revenues:	
Special Assessments	$ 1,499,876.25	
Total Revenues:	 $ 1,499,876.25 	

Expenditures:		
Series 2026 Area 1 Interest - 11/01/2026	$	421,558.75	
Series 2026 Area 1 principal - 05/01/2027	240,000.00	
Series 2026 Area 1 interest - 05/01/2027	421,558.75	
Total Expenditures	 $ 1,083,117.50 	
Excess Revenue / (Expenditures)	 $	416,758.75 	
Series 2026 Area 1 Interest - 11/01/2027	$	416,758.75